afib-20230316
0001522860FALSE00015228602023-03-162023-03-16

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_________________________________________
FORM 8-K
_________________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): March 16, 2023
_________________________________________
https://cdn.kscope.io/3415b79194d58d1fc473e40deb0dca09-afib-20230316_g1.jpg
Acutus Medical, Inc.
(Exact name of Registrant as Specified in Its Charter)
_________________________________________
Delaware001-3943045-1306615
(State or Other Jurisdiction
of Incorporation)
(Commission File Number)
(IRS Employer
Identification No.)
2210 Faraday Ave., Suite 100
Carlsbad, CA
92008
(Address of Principal Executive Offices)(Zip Code)
Registrant’s Telephone Number, Including Area Code: (442) 232-6080
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
_________________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of Each ClassTrading Symbol(s)Name of Each Exchange on Which Registered
Common Stock, par value $0.001AFIBThe Nasdaq Stock Market LLC
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
1


Item 2.02. Results of Operations and Financial Condition.

On March 16, 2023, the Company issued a press release announcing its financial results for the fiscal year ended December 31, 2022. A copy of this press release is attached as Exhibit 99.1 to this current report on Form 8-K.

The information under Item 2.02 in this current report on Form 8-K and the related information in the exhibit attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended (the “Securities Act”) or the Exchange Act, regardless of any general incorporation language in such filing.

Item 9.01.    Financial Statements and Exhibits.
(d)Exhibits
Exhibit
Number
Description
99.1
104.0Cover Page Interactive Data File (embedded within the Inline XBRL document)
2


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Acutus Medical, Inc.
Date: March 16, 2023By:
/s/ David Roman
David Roman
President and Chief Executive Officer
3
Document
Press Release
Exhibit 99.1
https://cdn.kscope.io/3415b79194d58d1fc473e40deb0dca09-gx4vp1gicvd4000001a.jpg
Acutus Medical Reports Fourth Quarter and Full Year 2022 Financial Results
CARLSBAD, Calif., March 16, 2023 (GLOBE NEWSWIRE) — Acutus Medical, Inc. (“Acutus” or the “Company”) (Nasdaq: AFIB), an arrhythmia management company focused on improving the way cardiac arrhythmias are diagnosed and treated, today reported results for the fourth quarter and full year ended December 31, 2022. Financial statements and other information presented for 2022 is unaudited.
Recent Highlights:
Reported revenue of $5.0 million for the fourth quarter of 2022, a 14% increase compared to $4.4 million for the same quarter last year
Reported revenue of $16.4 million for the full year of 2022, a 5% decrease compared to $17.3 million for the full year of 2021
Global mapping procedure volumes increased 19% for the full year of 2022, compared to the full year of 2021
Achieved key milestones under the asset purchase agreement with Medtronic of its left-heart access portfolio ahead of schedule, and received $20 million in earn-out payments in December 2022 and an additional $17 million in January 2023
“Our fourth quarter results demonstrated significant progress on our strategic and financial objectives, as we achieved our highest level of quarterly sales on record while also registering our lowest level of cash burn and operating expenses since IPO,” said David Roman, President & CEO of Acutus. “As we enter 2023, our focus turns from stabilization to growth through increased adoption of our differentiated mapping and therapy platform, and geographic expansion as well as continued improvement in our financial profile.”
Fourth Quarter 2022 Financial Results
Revenue was $5.0 million for the fourth quarter of 2022, an increase of 14% compared to $4.4 million for the fourth quarter of 2021. The improvement over the same quarter last year was driven by an increase in commercial AcQMap procedures worldwide, by continued adoption of the Company's differentiated mapping, by an increase in sales of therapy and accessory products and a stabilization in capital sales. Gross margin on a GAAP basis was a negative 68% for the fourth quarter of 2022, compared with negative 128% for the same quarter last year. The improvement was primarily driven by a higher production volume, lower manufacturing variances and a positive impact from restructuring actions taken earlier in the year. The Company will continue to deploy significant resources and focus in improving its gross margin in 2023.
Operating expenses consisting of research & development and selling, general & administrative expenses on a GAAP basis were $15.7 million for the fourth quarter of 2022 compared with $24.7 million for the same quarter last year. Additionally, a one-time gain on the sale of a portion of our business of $35.9 million was responsible for providing a positive bottom line for the fourth quarter of 2022.
Non-GAAP operating expenses were $13.9 million for the fourth quarter of 2022 compared with $21.4 million in the prior year. The decrease of $7.5 million was primarily driven by the reduction in headcount due to restructuring, as well as a reduction in discretionary spend on certain research and development programs.
Net income on a GAAP basis was $15.1 million for the fourth quarter of 2022 and basic net income per share was $0.53 on a weighted average basic outstanding share count of 28.5 million. Diluted net income per share was $0.41 on a weighted average diluted outstanding share count of 37.2 million. For the fourth quarter 2021, net loss was $31.3 million with a basic and diluted net loss per share of $1.12 on a weighted average basic and diluted outstanding share count of 28.0 million.
Excluding income tax expense, amortization of acquired intangibles, non-cash stock-based compensation expense, restructuring charges, change in fair value of warrant liability, change in the fair value of contingent consideration and gain on sale of business, the Company’s non-GAAP net loss for the fourth quarter of 2022 was $17.9 million, or $0.63 per share, compared to a net loss of $28.0 million, or $1.00 per share, for the fourth quarter of 2021.


https://cdn.kscope.io/3415b79194d58d1fc473e40deb0dca09-gx4vp1gicvd4000001a.jpg
Full Year 2022 Financial Results
Revenue was $16.4 million for the full year of 2022, a decrease of 5% compared to $17.3 million in the prior year. Disposable, service and other grew 12% driven by an increase in AcQMap procedures and console utilization, absorbing supply chain disruptions and foreign exchange headwinds of approximately $0.4 million. This growth was offset with Capital sales down $2.3 million compared to the prior year.
Gross margin on a GAAP basis was negative 95% for the full year of 2022, compared with negative 91% in the prior year, driven by unfavorable manufacturing variances carried into 2022 from the prior year, idle capacity, and the write-off of excess and obsolete inventory, offset by a partial reduction in manufacturing overhead from the restructuring actions taken in the first half of 2022.
Operating expenses consisting of research & development and selling, general & administrative expenses on a GAAP basis were $75.8 million for the full year of 2022 compared with $100.2 million in the prior year. Non-GAAP operating expenses were $71.5 million for the full year of 2022 compared with $87.0 million in the prior year. The decrease of $15.4 million was a result of realizing the benefits of our cost savings initiatives enacted earlier this year and a reduction in research and development related to the program prioritization.
Net loss on a GAAP basis was $39.6 million for the full year of 2022 and net loss per share was $1.40 on a weighted average basic and diluted outstanding share count of 28.3 million, compared to $117.7 million and a net loss per share of $4.11 on a weighted average basic and diluted outstanding share count of 28.7 million in the prior year.
Excluding income tax expense, amortization of acquired intangibles, non-cash stock-based compensation expense, employee retention credit, goodwill impairment, restructuring charges, changes in the fair value of contingent consideration, gain on sale of business, loss on debt extinguishment and change in fair value of warrant liability, the Company’s non-GAAP net loss for the full year of 2022 was $92.6 million, or $3.27 per share, compared to $107.0 million, or $3.74 per share, for 2021.
Cash, cash equivalents, marketable securities and restricted cash were $76.2 million as of December 31, 2022.
2023 Outlook
The company expects full year 2023 revenue to be in a range from $18.0-$21.0 million.
Non-GAAP Financial Measures
This press release includes references to non-GAAP net loss and non-GAAP basic and diluted net loss per share, which are non-GAAP financial measures, to provide information that may assist investors in understanding the Company’s financial results and assessing its prospects for future performance. The Company believes these non-GAAP financial measures are important indicators of its operating performance because they exclude items that are primarily non-cash accounting line items unrelated to, and may not be indicative of, the Company’s core operating results. These non-GAAP financial measures, as Acutus calculates them, may not necessarily be comparable to similarly titled measures of other companies and may not be appropriate measures for comparing the performance of other companies relative to the Company. These non-GAAP financial results are not intended to represent and should not be considered to be more meaningful measures than, or alternatives to, measures of operating performance as determined in accordance with GAAP. Non-GAAP net loss is defined as net loss before income taxes, adjusted for stock-based compensation, amortization of acquisition-related intangibles, employee retention credit, goodwill impairment, restructuring charges, changes in the fair value of contingent consideration, gain on sale of business, loss on debt extinguishment and change in fair value of warrant liability and other adjustments. To the extent such non-GAAP financial measures are used in the future, the Company expects to calculate them using a consistent method from period to period. A reconciliation of the most directly comparable GAAP financial measure to the non-GAAP financial measure has been provided under the heading “Reconciliation of GAAP Results to Non-GAAP Results” in the financial statement tables attached to this press release.



https://cdn.kscope.io/3415b79194d58d1fc473e40deb0dca09-gx4vp1gicvd4000001a.jpg
Webcast and Conference Call Information
Acutus will host a conference call to discuss the fourth quarter and full year 2022 financial results after market close on Thursday March 16, 2023 at 1:30 p.m. Pacific Time / 4:30 p.m. Eastern Time. The conference call can be accessed live over the phone (833) 570-1131 for U.S. callers or (914) 987-7078 for international callers, using conference ID: 4985645. The live webinar can be accessed at https://ir.acutusmedical.com.
About Acutus
Acutus is an arrhythmia management company focused on improving the way cardiac arrhythmias are diagnosed and treated. Acutus is committed to advancing the field of electrophysiology with a unique array of products and technologies which will enable more physicians to treat more patients more efficiently and effectively. Through internal product development, acquisitions and global partnerships, Acutus has established a global sales presence delivering a broad portfolio of highly differentiated electrophysiology products that provide its customers with a complete solution for catheter-based treatment of cardiac arrhythmias. Founded in 2011, Acutus is based in Carlsbad, California.
Caution Regarding Forward-Looking Statements
This press release includes statements that may constitute “forward-looking” statements, usually containing the words “believe,” “estimate,” “project,” “expect” or similar expressions. Forward-looking statements inherently involve risks and uncertainties that could cause actual results to differ materially from the forward-looking statements. Factors that would cause or contribute to such differences include, but are not limited to, the Company’s ability to continue to manage expenses and cash burn rate at sustainable levels, continued acceptance of its products in the marketplace, the effect of global economic conditions on the ability and willingness of customers to purchase the Company’s systems and the timing of such purchases, competitive factors, changes resulting from healthcare policy in the United States and globally including changes in government reimbursement of procedures, dependence upon third-party vendors and distributors, timing of regulatory approvals, the impact of the coronavirus (COVID-19) pandemic and Acutus’ response to it and other risks discussed in the Company’s periodic and other filings with the Securities and Exchange Commission. By making these forward-looking statements, Acutus undertakes no obligation to update these statements for revisions or changes after the date of this release, except as required by law.


Investor Contact:
Media Contact:
Caroline Corner
Peter Neems
Westwicke ICR
Acutus Medical, Inc.
D: 415-202-5678M: 442-232-6094
caroline.corner@westwicke.com
media@acutusmedical.com




https://cdn.kscope.io/3415b79194d58d1fc473e40deb0dca09-gx4vp1gicvd4000001a.jpg
ACUTUS MEDICAL, INC.
Consolidated Balance Sheets
(in thousands, except per share amounts)
December 31, 2022December 31, 2021
(unaudited)
ASSETS
Current assets:
Cash and cash equivalents$25,584 $24,071 
Marketable securities, short-term44,863 76,702 
Restricted cash5,764 150 
Accounts receivable21,085 3,633 
Inventory13,327 16,408 
Employer retention credit receivable4,703 — 
Prepaid expenses and other current assets2,541 5,326 
Total current assets117,867 126,290 
Marketable securities, long-term— 7,120 
Property and equipment, net9,221 13,670 
Right-of-use asset, net3,872 4,521 
Intangible assets, net1,583 5,013 
Goodwill— 12,026 
Other assets897 1,152 
Total assets$133,440 $169,792 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable$4,721 $7,519 
Accrued liabilities9,686 9,096 
Contingent consideration, short-term1,800 1,500 
Operating lease liabilities, short-term319 395 
Warrant liability3,346 — 
Total current liabilities19,872 18,510 
Operating lease liabilities, long-term4,103 4,591 
Long-term debt34,434 40,415 
Contingent consideration, long-term— 500 
Other long-term liabilities12 50 
Total liabilities58,421 64,066 
Commitments and contingencies
Stockholders' equity
Preferred stock: Series A Common Equivalent Preferred Stock, 0.001 par value; 5,000,000 shares authorized, and 6,666 shares issued and outstanding
— — 
Common stock: 0.001 par value; 260,000,000 shares authorized, 28,554,656 and 27,957,223 issued and outstanding at December 31, 2022 and 2021, respectively
29 28 
Additional paid-in capital594,173 584,613 
Accumulated deficit(518,314)(478,698)
Accumulated other comprehensive loss(869)(217)
Total stockholders' equity 75,019 105,726 
Total liabilities and stockholders' equity$133,440 $169,792 



https://cdn.kscope.io/3415b79194d58d1fc473e40deb0dca09-gx4vp1gicvd4000001a.jpg
ACUTUS MEDICAL, INC.
Consolidated Statements of Operations and Comprehensive Income (Loss)
(in thousands, except per share amounts)

Three Months EndedTwelve Months Ended
December 31,December 31,
2022202120222021
(unaudited)(unaudited)
Revenue$4,962 $4,362 $16,363 $17,263 
Costs and operating expenses (income):
Cost of products sold8,321 9,939 31,910 32,925 
Research and development6,269 8,840 28,153 36,683 
Selling, general and administrative9,447 15,865 47,654 63,523 
Goodwill impairment— — 12,026 — 
Restructuring91 — 2,371 — 
Change in fair value of contingent consideration(100)(382)1,053 (3,746)
Gain on sale of business(35,890)— (79,465)— 
Total costs and operating (income) expenses(11,862)34,262 43,702 129,385 
Income (loss) from operations16,824 (29,900)(27,339)(112,122)
Other income (expense):
Loss on debt extinguishment— — (7,947)— 
Change in fair value of warrant liability (871)— 33 — 
Interest income576 28 868 116 
Interest expense(1,339)(1,392)(5,149)(5,677)
Total other expense, net(1,634)(1,364)(12,195)(5,561)
Income (loss) before income taxes15,190 (31,264)(39,534)(117,683)
Income tax expense82 — 82 — 
Net income (loss)$15,108 $(31,264)$(39,616)$(117,683)
Other comprehensive income (loss):
Unrealized gain (loss) on marketable securities39 (34)39 (37)
Foreign currency translation adjustment213 (143)(691)(460)
Comprehensive income (loss)$15,360 $(31,441)$(40,268)$(118,180)
Basic net income (loss) per common share$0.53 $(1.12)$(1.40)$(4.11)
Diluted net income (loss) per common share$0.41 $(1.12)$(1.40)$(4.11)
Basic weighted average shares outstanding28,471,389 27,953,803 28,322,753 28,654,313 
Diluted weighted average shares outstanding37,236,064 27,953,803 28,322,753 28,654,313 



https://cdn.kscope.io/3415b79194d58d1fc473e40deb0dca09-gx4vp1gicvd4000001a.jpg
ACUTUS MEDICAL, INC.
Consolidated Statements of Cash Flows
(in thousands)
Year Ended December 31,
20222021
(unaudited)
Cash flows from operating activities
Net loss$(39,616)$(117,683)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation expense6,060 5,754 
AcQMap Systems converted to sales605 2,182 
Sales-type lease gain(87)28 
Amortization of intangible assets420 640 
Non-cash stock-based compensation expense9,391 13,754 
Amortization of premiums/(accretion of discounts) on marketable securities, net(24)1,277 
Amortization of debt issuance cost850 1,404 
Amortization of operating lease right-of-use assets649 496 
Goodwill impairment12,026 — 
Loss on extinguishment of debt7,947 — 
Gain on sale of business, net(79,465)— 
Direct costs paid for sale of business(4,027)— 
Change in fair value of warrant liability(33)— 
Loss on disposal of fixed assets825 — 
Change in fair value of contingent consideration1,053 (3,746)
Changes in operating assets and liabilities:
Accounts receivable(452)(1,473)
Inventory3,081 (3,872)
Employer retention credit receivable(4,703)— 
Prepaid expenses and other current assets2,804 1,133 
Other assets475 304 
Accounts payable(2,852)(871)
Accrued liabilities605 1,549 
Operating lease liabilities(526)(608)
Other long-term liabilities(38)50 
Net cash used in operating activities(85,032)(99,682)
Cash flows from investing activities
Proceeds from sale of business 70,000 — 
Purchases of available-for-sale marketable securities(54,508)(87,258)
Sales of available-for-sale marketable securities18,599 8,590 
Maturities of available-for-sale marketable securities74,642 107,707 
Purchases of fixed assets(3,983)(9,973)
Net cash provided by investing activities104,750 19,066 
Cash flows from financing activities
Proceeds from issuance of common stock, net of issuance costs— 82,657 
Proceeds from the exercise of stock options67 711 
Repurchase of common shares to pay employee withholding taxes(111)— 
Proceeds from employee stock purchase plan214 440 
Payment of contingent consideration(872)(3,435)
Payment of deferred offering costs— (580)
Payment of contingent consideration into escrow— (224)
Repayment of old term loan(44,550)— 
Prepayment penalty fees(1,063)— 
Borrowing under new term loan34,825 — 
Payment of debt issuance costs for new loan(626)— 
Net cash (used in) provided by financing activities(12,116)79,569 
Effect of exchange rate changes on cash, cash equivalents and restricted cash(475)(116)
Net change in cash, cash equivalents and restricted cash7,127 (1,163)
Cash, cash equivalents and restricted cash, at the beginning of the period24,221 25,384 
Cash, cash equivalents and restricted cash, at the end of the period$31,348 $24,221 



https://cdn.kscope.io/3415b79194d58d1fc473e40deb0dca09-gx4vp1gicvd4000001a.jpg
ACUTUS MEDICAL, INC.
Reconciliation of GAAP Results to Non-GAAP Results
(in thousands)
(unaudited)
Three Months Ended December 31, 2022Cost of Products SoldResearch and DevelopmentSelling, General and AdministrativeLoss from OperationsOther Expense, NetNet Income (loss)Basic EPSDiluted EPS
Reported$8,321 $6,269 $9,447 $16,824 $(1,634)$15,108 $0.53$0.41
Amortization of acquired intangibles(50)— — 50 — 50 $0.00$0.00
Stock-based compensation(125)(319)(1,450)1,894 — 1,894 $0.07$0.05
Restructuring charges— — — 91 — 91 $0.00$0.00
Change in fair value of warrant liability— — — — 871 871 $0.03$0.02
Change in fair value of contingent consideration— — — (100)— (100)$0.00$0.00
 Gain on sale of business — — — (35,890)— (35,890)$(1.26)$(0.96)
 Income tax expense — — — — 82 $0.00$0.00
Adjusted$8,146 $5,950 $7,997 $(17,131)$(763)$(17,894)$(0.63)$(0.48)
Three Months Ended December 31, 2021Cost of Products SoldResearch and DevelopmentSelling, General and AdministrativeLoss from OperationsOther Expense, NetNet LossBasic and Diluted EPS
Reported$9,939 $8,840 $15,865 $(29,900)$(1,364)$(31,264)$(1.12)
Amortization of acquired intangibles(155)— (5)160 — 160 $0.01
Stock-based compensation(241)(543)(2,710)3,494 — 3,494 $0.12
Change in fair value of contingent consideration— — — (382)— (382)$(0.01)
Adjusted$9,543 $8,297 $13,150 $(26,628)$(1,364)$(27,992)$(1.00)



https://cdn.kscope.io/3415b79194d58d1fc473e40deb0dca09-gx4vp1gicvd4000001a.jpg
Twelve Months Ended December 31, 2022Cost of Products SoldResearch and DevelopmentSelling, General and AdministrativeLoss from OperationsOther Expense, NetNet LossBasic and Diluted EPS
Reported$31,910 $28,153 $47,654 $(27,339)$(12,195)$(39,616)$(1.40)
Amortization of acquired intangibles(410)— (10)420 — 420 $0.01
Stock-based compensation(669)(1,736)(6,986)9,391 — 9,391 $0.33
Goodwill impairment— — — 12,026 — 12,026 $0.42
Restructuring charges— — — 2,371 — 2,371 $0.08
Change in fair value of contingent consideration— — — 1,053 — 1,053 $0.04
Gain on sale of business— — — (79,465)— (79,465)$(2.79)
Loss on debt extinguishment— — — — 7,947 7,947 $0.28
Change in fair value of warrant liability— — — — (33)(33)$0.00
Employee retention credit2,316 1,808 2,661 (6,785)— (6,785)$(0.24)
Income tax expense— — — — 82 $0.00
Adjusted$33,147 $28,225 $43,319 $(88,328)$(4,281)$(92,609)$(3.27)
Twelve Months Ended December 31, 2021Cost of Products SoldResearch and DevelopmentSelling, General and AdministrativeLoss from OperationsOther Expense, NetNet LossBasic and Diluted EPS
Reported$32,925 $36,683 $63,523 $(112,122)$(5,561)$(117,683)$(4.11)
Amortization of acquired intangibles(310)— (330)640 — 640 $0.02
Stock-based compensation(864)(2,181)(10,709)13,754 — 13,754 $0.48
Change in fair value of contingent consideration— — — (3,746)— (3,746)$(0.13)
Adjusted$31,751 $34,502 $52,484 $(101,474)$(5,561)$(107,035)$(3.74)


https://cdn.kscope.io/3415b79194d58d1fc473e40deb0dca09-gx4vp1gicvd4000001a.jpg
ACUTUS MEDICAL, INC.
Key Business Metrics
(unaudited)
Installed Base & Procedure Volumes
Procedure volumes for the three months and twelve months ended December 31, 2022 and 2021 are as follows:
Three Months EndedTwelve Months Ended
December 31,December 31,
2022202120222021
Procedure volumes472 425 1,861 1,570 
The total installed base which includes AcQMap Systems as of December 31, 2022 and 2021 was 76 and 77, respectively.
Revenue
The following table sets forth the Company’s revenue for disposables, systems and service/other for both the three months and the twelve months ended December 31, 2022 and 2021 (in thousands):
Three Months EndedTwelve Months Ended
December 31,December 31,
2022202120222021
Disposables$3,520 $3,249 $12,922 $11,938 
Systems927 761 1,750 4,058 
Service / other515 352 1,691 1,267 
Total revenue4,962 4,362 16,363 17,263 
The following table provides revenue by geographic location for both the three months and the twelve months ended December 31, 2022 and 2021 (in thousands):
Three Months EndedTwelve Months Ended
December 31,December 31,
2022202120222021
United States$2,722 $2,069 $8,707 $8,325 
Outside the United States2,240 2,293 7,656 8,938 
Total revenue$4,962 $4,362 $16,363 $17,263